| Revenue | NOK 1,2M | -30% |
| EBITDA | NOK -2M | -144% |
| Net profit | NOK -4,1M | -499% |
| Total assets | NOK 5,7M | -33% |
| Equity | NOK 2,6M | -44% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 355 | 505 | 1 672 | 1 165 |
| Staff expenses | −0 | −941 | −2 071 | −3 036 | −1 989 |
| EBITDA | −9 | −6 970 | −6 308 | 4 626 | −2 015 |
| Depreciation & amort. | −0 | −0 | −0 | −3 510 | −1 981 |
| EBIT | −9 | −6 970 | −6 308 | 1 116 | −3 996 |
| Net financials | 0 | −2 | −5 | −89 | −108 |
| Profit before tax | −9 | −6 972 | −6 313 | 1 027 | −4 104 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −6 972 | −6 313 | 1 027 | −4 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 | 4 441 | 687 | 8 557 | 5 736 |
| Equity | 21 | 2 050 | −2 161 | 4 637 | 2 583 |
| Long-term debt | 0 | 1 500 | 1 500 | 1 700 | 1 700 |
| Short-term debt | 9 | 892 | 1 348 | 2 220 | 1 454 |
| Total debt | 9 | 2 392 | 2 848 | 3 920 | 3 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MU Observer | Observer | 2023 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adventio As | Company | 20.5% | 20.5% | 2023 |
Sensis As | Company | 14.4% | 14.4% | 2023 |
En Munnfull As | Company | 14.1% | 14.1% | 2023 |
Haavik As | Company | 7.9% | 7.9% | 2023 |
Proco Investment As | Company | 3.2% | 3.2% | 2023 |
Vestlund Rådgivning Og Invest As | Company | 3.0% | 3.0% | 2023 |
Oln As | Company | 2.5% | 2.5% | 2023 |
Semundseth Holding As | Company | 2.1% | 2.1% | 2023 |
Ineo As | Company | 2.1% | 2.1% | 2023 |
Garpestad As | Company | 2.0% | 2.0% | 2023 |
Vema Produkter As | Company | 1.8% | 1.8% | 2023 |
New Vence Invest As | Company | 1.7% | 1.7% | 2023 |
Akera As | Company | 1.6% | 1.6% | 2023 |
Kenneth Løvold Invest As | Company | 1.6% | 1.6% | 2023 |
Hefo As | Company | 1.6% | 1.6% | 2023 |
Microlog As | Company | 1.6% | 1.6% | 2023 |
Jarah Invest As | Company | 1.5% | 1.5% | 2023 |
Opsahl Verdi As | Company | 1.5% | 1.5% | 2023 |
Uroboros As | Company | 1.4% | 1.4% | 2023 |
Tgo As | Company | 1.4% | 1.4% | 2023 |
E-Verket Elektroinstallasjon As | Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenny Hognestad | Chief Executive Officer | 0 companies |
| Magnulf Ulstein Pilskog | Observer | 0 companies |
| Øistein Høilund Heier | Chief Executive Officer | 0 companies |
| Cecilie Wetlesen Borge | Chairman | 0 companies |
| Silje-Margrete Gjeraker | Board of Directors | 0 companies |
| Terje Seljeseth | Board of Directors | 0 companies |
| Dan Rene Vestlund | Board of Directors | 0 companies |
| Ingvild Ragna Myhre | Board of Directors | 0 companies |
| Svenn Inge Sigurdsen | Board of Directors | 0 companies |
| Jo Christian Oterhals | Board of Directors | 0 companies |
| Olav Lund Nilsen | Board of Directors | 0 companies |
| Johnny Dahl | Board of Directors | 0 companies |
| Viggo Navarsete | Board of Directors | 0 companies |
| Aslak Lie | Board of Directors | 0 companies |