| Revenue | NOK 2,1M | +0% |
| EBITDA | NOK -419K | -54% |
| Net profit | NOK -322K | -53% |
| Total assets | NOK 3,1M | +5% |
| Equity | NOK 2,3M | +0% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 460 | 3 034 | 3 151 | 3 064 | 3 084 | 2 944 | 3 326 | 3 053 | 2 825 | 2 606 | 2 387 | 2 661 | 2 417 | 2 186 | 2 047 | 2 050 |
| Staff expenses | −813 | −761 | −813 | −834 | −826 | −785 | −1 134 | −981 | −867 | −750 | −587 | −773 | −637 | −555 | −754 | −758 |
| EBITDA | −86 | −476 | 113 | −69 | −657 | 596 | −638 | −289 | −240 | −88 | −383 | −503 | −608 | −36 | −271 | −419 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −17 | −17 | −11 | −0 | −3 | −4 | −4 | −4 | −4 | −1 | −0 |
| EBIT | −86 | −476 | 113 | −69 | −663 | 579 | −655 | −301 | −240 | −91 | −387 | −507 | −613 | −41 | −272 | −419 |
| Net financials | −25 | −27 | −27 | −37 | −35 | −25 | −23 | −43 | −21 | 4 | 7 | −16 | −74 | −77 | −2 | 5 |
| Profit before tax | −111 | −503 | 86 | −105 | −698 | 554 | −678 | −343 | −262 | −88 | −380 | −523 | −686 | −117 | −274 | −413 |
| Tax | −0 | −0 | −0 | −0 | −340 | 86 | −163 | −80 | −61 | −19 | −83 | −115 | −46 | −125 | −64 | −91 |
| Net profit | −111 | −503 | 86 | −105 | −358 | 468 | −515 | −263 | −201 | −68 | −297 | −408 | −640 | 8 | −211 | −322 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 283 | 2 809 | 2 990 | 2 990 | 3 750 | 4 150 | 4 229 | 4 162 | 3 795 | 4 237 | 4 762 | 3 702 | 3 945 | 4 340 | 2 906 | 3 058 |
| Equity | 1 896 | 1 995 | 2 081 | 1 975 | 1 786 | 2 254 | 1 880 | 2 153 | 2 229 | 2 225 | 2 053 | 1 919 | 1 855 | 2 306 | 2 321 | 2 321 |
| Long-term debt | 982 | 399 | 418 | 424 | 445 | 819 | 872 | 377 | −228 | 109 | 114 | 0 | 0 | 86 | 0 | 0 |
| Short-term debt | 405 | 415 | 492 | 590 | 1 519 | 1 077 | 1 477 | 1 632 | 1 793 | 1 903 | 2 594 | 1 783 | 2 090 | 1 947 | 584 | 737 |
| Total debt | 1 387 | 814 | 910 | 1 014 | 1 963 | 1 896 | 2 349 | 2 009 | 1 566 | 2 012 | 2 709 | 1 783 | 2 090 | 2 034 | 584 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lidal Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Målfrid Marita Lidal | Deputy Member | 0 companies |
| John Halvard Lidal | Chairman | 0 companies |