| Revenue | NOK 15,2M | -4% |
| EBITDA | NOK -1,8M | -648% |
| Net profit | NOK -1,4M | -805% |
| Total assets | NOK 23,5M | +21% |
| Equity | NOK 15,9M | +50% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 048 | 8 542 | 15 847 | 15 159 |
| Staff expenses | −0 | −70 | −989 | −3 474 | −4 398 |
| EBITDA | 0 | −191 | −520 | −246 | −1 843 |
| Depreciation & amort. | −0 | −0 | −47 | 41 | −9 |
| EBIT | 0 | −191 | −567 | −205 | −1 852 |
| Net financials | 0 | 0 | −0 | 10 | 31 |
| Profit before tax | 0 | −191 | −567 | −195 | −1 822 |
| Tax | −0 | −0 | −121 | −38 | −397 |
| Net profit | 0 | −191 | −446 | −157 | −1 425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 150 | 2 454 | 11 286 | 19 320 | 23 454 |
| Equity | 150 | 2 010 | 6 963 | 10 552 | 15 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 444 | 3 308 | 6 217 | 4 514 |
| Total debt | 0 | 445 | 3 308 | 6 217 | 4 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cution Consulting As | Company | 15.8% | 15.8% | 2024 |
Risikoledelse As | Company | 15.8% | 15.8% | 2024 |
Levator Safety As | Company | 15.5% | 15.5% | 2024 |
Fonheim As | Company | 14.4% | 14.4% | 2024 |
Esg Impact Consulting | Company | 8.7% | 8.7% | 2024 |
Midvest Invest As | Company | 7.1% | 7.1% | 2024 |
Frihet Invest As | Company | 4.5% | 4.5% | 2024 |
Prodecon As | Company | 3.3% | 3.3% | 2023 |
Moen Capital Norway As | Company | 1.9% | 1.9% | 2024 |
Simpleweb As | Company | 1.9% | 1.9% | 2024 |
Edge World As | Company | 1.9% | 1.9% | 2023 |
Andreas Kiste As | Company | 1.7% | 1.7% | 2024 |
Omsaso Holding As | Company | 1.5% | 1.5% | 2024 |
Sondre Prestegard As | Company | 1.5% | 1.5% | 2024 |
Keov As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Magnus Rogne-Hansen | Chief Executive Officer | 0 companies |
| Finn Magnus Hansen | Chief Executive Officer | 0 companies |
| Morten Andreas Stavseth | Board of Directors | 0 companies |
| Sondre Prestegard | Board of Directors | 0 companies |
| Aleksander Sælør Fon | Board of Directors | 0 companies |
| Magnus Bjelkerud | Board of Directors | 0 companies |
| Aslak Ege | Chairman | 0 companies |
| Mette Gulbrandsen Fossum | Board of Directors | 0 companies |