| Revenue | NOK 13,8M | +4% |
| EBITDA | NOK 2,7M | +202% |
| Net profit | NOK -132K | +88% |
| Total assets | NOK 23,3M | -3% |
| Equity | NOK 4,1M | -3% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 129 | 11 557 | 13 304 | 13 798 |
| Staff expenses | −2 269 | −3 626 | −5 104 | −4 990 |
| EBITDA | −481 | 2 791 | 907 | 2 736 |
| Depreciation & amort. | −137 | −712 | −1 072 | −1 371 |
| EBIT | −618 | 2 079 | −166 | 1 365 |
| Net financials | −233 | −637 | −1 042 | −1 497 |
| Profit before tax | −851 | 1 443 | −1 208 | −132 |
| Tax | −188 | 321 | −134 | −0 |
| Net profit | −664 | 1 121 | −1 074 | −132 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 17 675 | 21 236 | 23 914 | 23 287 |
| Equity | 3 631 | 5 320 | 4 246 | 4 114 |
| Long-term debt | 11 196 | 12 231 | 18 414 | 17 334 |
| Short-term debt | 2 848 | 3 685 | 1 254 | 1 838 |
| Total debt | 14 044 | 15 916 | 19 668 | 19 173 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2026 |
EK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Individual | 30.7% | 30.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Johansen | Chief Executive Officer | 0 companies |
| Elise Kristine Israelsen Pedersen | Chief Executive Officer | 0 companies |
| Marja Sinikka Sihvo | Chief Executive Officer | 0 companies |
| Sten Rune Pettersen | Deputy Chairman | 0 companies |
| Aina Borch | Chairman | 0 companies |