| Revenue | NOK 2,9M | +8% |
| EBITDA | NOK -3,1M | +28% |
| Net profit | NOK -3,6M | +21% |
| Total assets | NOK 947K | -78% |
| Equity | NOK -8M | -84% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 762 | 6 999 | 2 674 | 2 880 |
| Staff expenses | −589 | −4 137 | −4 041 | −3 364 |
| EBITDA | −115 | −1 731 | −4 306 | −3 079 |
| Depreciation & amort. | −0 | −4 | −34 | −34 |
| EBIT | −115 | −1 735 | −4 339 | −3 113 |
| Net financials | 0 | −2 | −256 | −529 |
| Profit before tax | −115 | −1 737 | −4 596 | −3 641 |
| Tax | −27 | 27 | −0 | −0 |
| Net profit | −88 | −1 764 | −4 596 | −3 641 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 226 | 6 410 | 4 339 | 947 |
| Equity | 2 004 | 240 | −4 356 | −7 997 |
| Long-term debt | 2 000 | 2 000 | 7 251 | 7 770 |
| Short-term debt | 223 | 4 170 | 1 444 | 1 175 |
| Total debt | 2 223 | 6 170 | 8 695 | 8 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Observer | Observer | 2023 | — | — |
MH Observer | Observer | 2023 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cybiz As | Company | 14.9% | 14.9% | 2024 |
Ntnu Technology Transfer As | Company | 14.9% | 14.9% | 2024 |
Frestle Tech As | Company | 14.9% | 14.9% | 2024 |
Sentisystems As | Company | 14.6% | 14.6% | 2024 |
Thb Investeringer As | Company | 8.9% | 8.9% | 2024 |
Jci As | Company | 8.9% | 8.9% | 2024 |
Embed As | Company | 6.9% | 6.9% | 2024 |
Erlink As | Company | 6.9% | 6.9% | 2024 |
Periscope As | Company | 3.0% | 3.0% | 2024 |
Foki As | Company | 3.0% | 3.0% | 2024 |
Magnum As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Borgar Ljosland | Observer | 0 companies |
| Mats Hagland | Observer | 0 companies |
| Arne Kjørsvik | Chief Executive Officer | 0 companies |
| Odd Arne Steffensen | Board of Directors | 0 companies |
| Torleiv Håland Bryne | Board of Directors | 0 companies |
| Susanne Jäschke | Chairman | 0 companies |
| Tor Arne Johansen | Board of Directors | 0 companies |
| Anders Aune | Chairman | 0 companies |