| Revenue | NOK 5,1M | -19% |
| EBITDA | NOK 1,4M | +3% |
| Net profit | NOK 1M | +5% |
| Total assets | NOK 2M | -14% |
| Equity | NOK 326K | +16% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 806 | 7 966 | 6 257 | 5 096 |
| Staff expenses | −2 182 | −2 605 | −1 170 | −182 |
| EBITDA | 1 541 | 1 807 | 1 333 | 1 379 |
| Depreciation & amort. | −39 | −34 | −27 | −25 |
| EBIT | 1 501 | 1 773 | 1 307 | 1 354 |
| Net financials | −4 | −18 | −27 | −13 |
| Profit before tax | 1 498 | 1 755 | 1 280 | 1 341 |
| Tax | 330 | 397 | 289 | 295 |
| Net profit | 1 167 | 1 358 | 991 | 1 046 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 684 | 3 263 | 2 357 | 2 021 |
| Equity | 32 | 89 | 280 | 326 |
| Long-term debt | 178 | 150 | 0 | 0 |
| Short-term debt | 2 474 | 3 024 | 2 077 | 1 695 |
| Total debt | 2 652 | 3 174 | 2 077 | 1 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edvard Tombre Invest | Company | 100.0% | 100.0% | 2024 |
Amundsen Holding As | Company | 85.0% | 85.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edward Tombre | Chief Executive Officer | 0 companies |
| Synøve Amundsen | Chief Executive Officer | 0 companies |
| Henrik Amundsen | Chairman | 0 companies |