| Revenue | NOK 2,1M | +3% |
| EBITDA | NOK -410K | -9% |
| Net profit | NOK -1,1M | -87% |
| Total assets | NOK 6,3M | -14% |
| Equity | NOK 115K | -90% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 155 | 2 591 | 2 037 | 2 098 |
| Staff expenses | −0 | −524 | −434 | −495 |
| EBITDA | 45 | −186 | −377 | −410 |
| Depreciation & amort. | −0 | −0 | −146 | −539 |
| EBIT | 45 | −186 | −523 | −950 |
| Net financials | −4 | −62 | −61 | −145 |
| Profit before tax | 41 | −247 | −585 | −1 094 |
| Tax | 10 | −10 | −0 | −0 |
| Net profit | 31 | −237 | −585 | −1 094 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6 662 | 8 325 | 7 290 | 6 253 |
| Equity | 2 031 | 1 794 | 1 209 | 115 |
| Long-term debt | 2 010 | 4 000 | 4 500 | 4 500 |
| Short-term debt | 2 620 | 2 531 | 1 580 | 1 638 |
| Total debt | 4 631 | 6 531 | 6 080 | 6 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mustad Autoline As | Company | 50.0% | 50.0% | 2024 |
Domstein As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sunniva Audardottir Oldeide | Chief Executive Officer | 0 companies |
| Kjell-Jarle Oldeide | Chief Executive Officer | 0 companies |
| Daniel Erik Adrian Henriksson | Chief Executive Officer | 0 companies |
| Gunnar Domstein | Board of Directors | 0 companies |
| Lasse Rindahl | Board of Directors | 0 companies |
| Hans Holth Mustad | Chairman | 0 companies |
| Rolf Steinar Domstein | Board of Directors | 0 companies |