Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
VS Prosjekt AS
AS
Active
Org 826571012
Gamle Riksvei 106A, 3057
Solbergelva
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2021 · 5 years old
16 employees
Monitor
Share
Norway
/
Companies
/
Construction of residential and non-residential buildings
/
VS Prosjekt AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
61M
46M
31M
15M
0M
2021: 8M
8M
2021
2022: 22M (+175% vs 2021)
22M
+175%
2022
2023: 40M (+82% vs 2022)
40M
+82%
2023
2024: 49M (+23% vs 2023)
49M
+23%
2024
EBITDA
NOK millions
6M
5M
3M
2M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 5M (+67% vs 2022)
5M
+67%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
Revenue
48 675
40 143
22 314
7 662
Staff expenses
−8 061
−4 953
−4 228
−1 123
EBITDA
4 577
5 239
3 137
802
Depreciation & amort.
−541
−449
−201
−61
EBIT
4 036
4 790
2 936
741
Net financials
−73
−86
−40
−12
Profit before tax
3 963
4 704
2 897
729
Tax
872
1 036
637
160
Net profit
3 091
3 668
2 259
568
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
Total assets
17 379
15 099
7 475
2 185
Equity
6 060
4 467
2 857
598
Long-term debt
1 004
936
1 636
244
Short-term debt
10 314
9 696
2 982
1 343
Total debt
11 319
10 632
4 618
1 587
Financial ratios
5-year trend
EBITDA margin
9,4 %
This company
15,8 %
Market median
This company
Market median
41% below market
2021
2024
Equity ratio
34,9 %
This company
38,2 %
Market median
This company
Market median
9% below market
2021
2024
Return on equity
51,0 %
This company
18,4 %
Market median
This company
Market median
177% above market
2021
2024
Net profit margin
6,3 %
This company
8,1 %
Market median
This company
Market median
22% below market
2021
2024
Asset turnover
2,80×
This company
1,12×
Market median
This company
Market median
150% above market
2021
2024
Debt / equity
1,87×
This company
0,62×
Market median
This company
Market median
202% above market
2021
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on VS Prosjekt AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
