| Revenue | NOK 4,8M | +33% |
| EBITDA | NOK 189K | -22% |
| Net profit | NOK 127K | -20% |
| Total assets | NOK 1,3M | +6% |
| Equity | NOK 645K | +25% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 955 | 2 486 | 2 127 | 3 624 | 4 808 |
| Staff expenses | −859 | −1 308 | −1 134 | −1 975 | −2 186 |
| EBITDA | 166 | 241 | 257 | 241 | 189 |
| Depreciation & amort. | −50 | −70 | −100 | −48 | −42 |
| EBIT | 116 | 171 | 157 | 194 | 148 |
| Net financials | −0 | 2 | 4 | 7 | 15 |
| Profit before tax | 116 | 172 | 161 | 201 | 163 |
| Tax | 27 | 43 | 45 | 43 | 36 |
| Net profit | 90 | 130 | 116 | 158 | 127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 549 | 764 | 723 | 1 204 | 1 274 |
| Equity | 114 | 244 | 359 | 518 | 645 |
| Long-term debt | 140 | 140 | 0 | 0 | 0 |
| Short-term debt | 295 | 380 | 364 | 686 | 629 |
| Total debt | 435 | 520 | 364 | 686 | 629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Ove Espeseth | Deputy Member | 0 companies |
| Kolbein Espeseth | Board of Directors | 0 companies |
| Ivan Moldskred Dvergsdal | Chairman | 0 companies |