| Revenue | NOK 1,2M | +53% |
| EBITDA | NOK 491K | +440% |
| Net profit | NOK -329K | +73% |
| Total assets | NOK 11,7M | -4% |
| Equity | NOK 317K | -51% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 313 | 572 | 785 | 761 | 1 161 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −131 | −219 | −11 | 91 | 491 |
| Depreciation & amort. | −219 | −358 | −384 | −384 | −384 |
| EBIT | −349 | −577 | −395 | −293 | 107 |
| Net financials | −282 | −550 | −990 | −916 | −436 |
| Profit before tax | −631 | −1 127 | −1 386 | −1 209 | −329 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −631 | −1 127 | −1 386 | −1 209 | −329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 757 | 13 054 | 12 641 | 12 164 | 11 737 |
| Equity | 4 367 | 3 240 | 1 854 | 646 | 317 |
| Long-term debt | 8 362 | 9 648 | 10 677 | 11 253 | 11 340 |
| Short-term debt | 29 | 166 | 109 | 265 | 80 |
| Total debt | 8 391 | 9 814 | 10 787 | 11 518 | 11 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurelius As | Company | 33.3% | 33.3% | 2022 |
Kvasshovd As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Skarsten | Contact Person | 0 companies |
| Ole-Bjørn Gjerde | Chairman | 0 companies |
| Katrine Trovik | Board of Directors | 0 companies |
| Lisbet Karin Nærø | Board of Directors | 0 companies |
| Knut Øvreås | Board of Directors | 0 companies |