| Revenue | NOK 9,7M | -10% |
| EBITDA | NOK 616 | +101% |
| Net profit | NOK -262K | +36% |
| Total assets | NOK 956K | +27% |
| Equity | NOK -808K | -48% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9 533 | 11 415 | 10 691 | 9 662 |
| Staff expenses | −3 612 | −4 111 | −3 467 | −3 074 |
| EBITDA | −183 | −71 | −49 | 1 |
| Depreciation & amort. | −415 | −460 | −289 | −195 |
| EBIT | −598 | −531 | −339 | −194 |
| Net financials | −29 | −53 | −69 | −68 |
| Profit before tax | −627 | −584 | −407 | −262 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −627 | −584 | −407 | −262 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 118 | 1 447 | 751 | 956 |
| Equity | 445 | −139 | −547 | −808 |
| Long-term debt | 0 | 0 | 0 | 469 |
| Short-term debt | 1 673 | 1 586 | 1 298 | 1 296 |
| Total debt | 1 673 | 1 586 | 1 298 | 1 765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Kilen Hermansen | Chief Executive Officer | 0 companies |
| Pia Kilen Hermansen | Board of Directors | 0 companies |
| Drude Elisabeth Kilen | Chairman | 0 companies |