| Revenue | NOK 0 | — |
| EBITDA | NOK -118K | +17% |
| Net profit | NOK -1,9M | -81% |
| Total assets | NOK 83,7M | +17% |
| Equity | NOK -4,4M | -75% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −330 | −97 | −142 | −118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −330 | −97 | −142 | −118 |
| Net financials | −170 | −1 341 | −1 205 | −2 319 |
| Profit before tax | −500 | −1 437 | −1 347 | −2 437 |
| Tax | −110 | −316 | −296 | −536 |
| Net profit | −390 | −1 121 | −1 050 | −1 901 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 45 083 | 60 493 | 71 798 | 83 654 |
| Equity | −366 | −1 487 | −2 537 | −4 438 |
| Long-term debt | 45 428 | 61 892 | 74 167 | 88 087 |
| Short-term debt | 20 | 88 | 169 | 6 |
| Total debt | 45 449 | 61 980 | 74 336 | 88 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ik Gruppen As | Company | 50.0% | 50.0% | 2024 |
Bakke Leiligheter As | Company | 40.0% | 40.0% | 2024 |
Kjell Kristoffersen As | Company | 5.0% | 5.0% | 2024 |
Elfrida As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Danielsen | Chief Executive Officer | 0 companies |
| Arild Finstad | Chief Executive Officer | 0 companies |
| Morthen Roar Bakke | Board of Directors | 0 companies |
| Kjell Kristoffersen | Board of Directors | 0 companies |
| Bjørn-Erik Indahl | Chairman | 0 companies |
| Monica Celine Kristoffersen | Board of Directors | 0 companies |