| Revenue | NOK 5,1M | +7% |
| EBITDA | NOK -278K | +70% |
| Net profit | NOK -133K | +80% |
| Total assets | NOK 4,3M | +15% |
| Equity | NOK 3,1M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 310 | 3 044 | 4 760 | 5 094 |
| Staff expenses | −1 154 | −1 919 | −2 462 | −2 457 |
| EBITDA | −318 | −1 536 | −930 | −278 |
| Depreciation & amort. | −0 | −0 | −8 | −11 |
| EBIT | −318 | −1 537 | −938 | −289 |
| Net financials | −53 | 18 | 78 | 119 |
| Profit before tax | −371 | −1 519 | −860 | −170 |
| Tax | −83 | −336 | −188 | −37 |
| Net profit | −288 | −1 183 | −672 | −133 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 977 | 4 182 | 3 770 | 4 335 |
| Equity | 3 133 | 3 140 | 3 143 | 3 142 |
| Long-term debt | 0 | 0 | 3 | 3 |
| Short-term debt | 844 | 1 043 | 624 | 1 190 |
| Total debt | 844 | 1 043 | 627 | 1 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
DL Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Hammer | Chief Executive Officer | 0 companies |
| Dag-Eirik Lannem | Deputy Member | 0 companies |
| Maria Cecilia Moe Sbertoli | Chief Executive Officer | 0 companies |
| Vibecke Østby | Board of Directors | 0 companies |
| Trude Andersen | Board of Directors | 0 companies |
| Karl Gunnar Opdal | Board of Directors | 0 companies |
| Per Bjørner Myrbostad | Board of Directors | 0 companies |
| Kim Boel Pedersen | Board of Directors | 0 companies |
| Knut Are Hole | Chairman | 0 companies |
| Fridtjof Leif Gillebo | Chairman | 0 companies |
| Barbro Elin Krumsvik Kolbjørnsrud | Board of Directors | 0 companies |
| Einar Sæther | Board of Directors | 0 companies |
| Bente Strømner Gundersen | Board of Directors | 0 companies |
| Erik Wilberg | Board of Directors | 0 companies |
| Adelheid Brigitte Sæther | Board of Directors | 0 companies |