| Revenue | NOK 18,6M | +6% |
| EBITDA | NOK -1,4M | -478% |
| Net profit | NOK -2M | -703% |
| Total assets | NOK 3,5M | +0% |
| Equity | NOK -9M | -29% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 053 | 13 561 | 17 615 | 18 618 |
| Staff expenses | −4 094 | −12 584 | −12 049 | −15 011 |
| EBITDA | −2 281 | −4 469 | 362 | −1 369 |
| Depreciation & amort. | −61 | −172 | −172 | −116 |
| EBIT | −2 342 | −4 641 | 190 | −1 485 |
| Net financials | −49 | −228 | −440 | −518 |
| Profit before tax | −2 391 | −4 869 | −249 | −2 003 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 391 | −4 869 | −249 | −2 003 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 958 | 2 910 | 3 529 | 3 519 |
| Equity | −1 887 | −6 756 | −7 005 | −9 008 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3 845 | 9 666 | 10 534 | 12 527 |
| Total debt | 3 845 | 9 666 | 10 534 | 12 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Base Gruppen As | Company | 68.5% | 68.5% | 2024 |
Gemello As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
MIRIL AS | Company | 4.0% | 4.0% | 2024 |
First Ascent As | Company | 4.0% | 4.0% | 2024 |
Pl Consulting As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Sveum | Chief Executive Officer | 0 companies |
| Alfred Ydstebø | Chairman | 0 companies |
| Torstein Storækre | Board of Directors | 0 companies |
| Per Olof Larsson | Board of Directors | 0 companies |
| Jørgen Andreas Borge Poulsson | Board of Directors | 0 companies |
| Stian Rafoss Obrestad | Board of Directors | 0 companies |