| Revenue | NOK 8,6M | +13% |
| EBITDA | NOK 1,5M | +24% |
| Net profit | NOK 917K | +54% |
| Total assets | NOK 7M | +23% |
| Equity | NOK 1,4M | -47% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 487 | 8 628 | 8 205 | 7 559 | 8 576 |
| Staff expenses | −3 760 | −2 684 | −2 600 | −3 401 | −3 858 |
| EBITDA | 2 002 | 2 811 | 2 313 | 1 209 | 1 502 |
| Depreciation & amort. | −876 | −679 | −681 | −396 | −284 |
| EBIT | 1 127 | 2 132 | 1 632 | 813 | 1 218 |
| Net financials | −103 | −202 | −61 | −73 | −37 |
| Profit before tax | 1 023 | 1 931 | 1 571 | 740 | 1 180 |
| Tax | −1 564 | 431 | 361 | 145 | 264 |
| Net profit | 2 587 | 1 500 | 1 211 | 595 | 917 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 072 | 6 977 | 7 930 | 5 661 | 6 989 |
| Equity | 3 090 | 1 590 | 2 102 | 2 696 | 1 423 |
| Long-term debt | 6 268 | 1 339 | 1 191 | 1 073 | 0 |
| Short-term debt | 7 713 | 4 048 | 4 637 | 1 891 | 4 601 |
| Total debt | 13 982 | 5 386 | 5 828 | 2 964 | 5 566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Stokke Andersen | Chief Executive Officer | 0 companies |
| Terje Ramsli Andersen | Chairman | 0 companies |