| Revenue | NOK 5,5M | -40% |
| EBITDA | NOK 447K | +3188% |
| Net profit | NOK 341K | +15229% |
| Total assets | NOK 1,6M | +11% |
| Equity | NOK 599K | -9% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 460 | 12 329 | 9 603 | 9 183 | 5 532 |
| Staff expenses | −2 595 | −5 230 | −4 628 | −3 870 | −2 258 |
| EBITDA | 660 | 593 | 106 | 14 | 447 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 |
| EBIT | 660 | 593 | 106 | 14 | 439 |
| Net financials | 0 | −0 | 0 | −11 | −2 |
| Profit before tax | 660 | 593 | 106 | 3 | 437 |
| Tax | 144 | 131 | 23 | 1 | 96 |
| Net profit | 516 | 463 | 83 | 2 | 341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 778 | 2 615 | 2 254 | 1 427 | 1 581 |
| Equity | 1 010 | 973 | 1 056 | 658 | 599 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 1 768 | 1 643 | 1 198 | 768 | 957 |
| Total debt | 1 768 | 1 643 | 1 198 | 769 | 982 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Individual | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Molteberg | Chief Executive Officer | 0 companies |
| Hans Petter Strandberg | Chairman | 0 companies |