| Revenue | NOK 3,7M | +1% |
| EBITDA | NOK 3,1M | +55% |
| Net profit | NOK 2,3M | +83% |
| Total assets | NOK 16,6M | +8% |
| Equity | NOK 13M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 477 | 8 785 | 9 447 | 9 808 | 7 611 | 2 667 | 2 937 | 2 805 | 2 863 | 3 678 | 3 725 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 176 | 5 812 | 6 103 | 5 780 | 5 970 | 1 786 | 2 129 | 2 112 | 2 010 | 1 995 | 3 088 |
| Depreciation & amort. | −1 208 | −1 377 | −1 698 | −2 072 | −2 096 | −411 | −413 | −413 | −430 | −446 | −446 |
| EBIT | 3 968 | 4 435 | 4 405 | 3 708 | 3 875 | 1 375 | 1 716 | 1 698 | 1 581 | 1 549 | 2 642 |
| Net financials | −1 765 | −1 747 | −1 815 | −2 438 | −3 022 | −433 | 1 509 | 954 | 47 | 47 | 273 |
| Profit before tax | 2 203 | 2 689 | 2 590 | 1 270 | 852 | 942 | 3 225 | 2 652 | 1 628 | 1 596 | 2 915 |
| Tax | 595 | 504 | 527 | 198 | 169 | 207 | 710 | 583 | 358 | 351 | 641 |
| Net profit | 1 608 | 2 184 | 2 063 | 1 072 | 684 | 734 | 2 516 | 2 068 | 1 270 | 1 245 | 2 274 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 564 | 60 898 | 75 818 | 120 694 | 133 709 | 120 111 | 118 911 | 16 707 | 15 585 | 15 401 | 16 605 |
| Equity | 21 797 | 22 597 | 23 405 | 24 075 | 24 561 | 13 608 | 13 524 | 13 425 | 13 324 | 13 192 | 13 043 |
| Long-term debt | 29 871 | 35 513 | 49 897 | 57 418 | 100 714 | 95 379 | 95 356 | 328 | 299 | 262 | 220 |
| Short-term debt | 3 897 | 2 787 | 2 516 | 39 200 | 8 433 | 11 124 | 10 031 | 2 954 | 1 963 | 1 948 | 3 342 |
| Total debt | 33 768 | 38 300 | 52 413 | 96 618 | 109 147 | 106 503 | 105 386 | 3 282 | 2 262 | 2 209 | 3 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Safari Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Sunde Faugstad | Deputy Member | 0 companies |
| Arild Faugstad | Chairman | 0 companies |
| Alexander Feyling | Board of Directors | 0 companies |