| Revenue | NOK 4,2M | +91% |
| EBITDA | NOK -11,5M | -50% |
| Net profit | NOK -14,7M | -57% |
| Total assets | NOK 29,8M | +65% |
| Equity | NOK 23,4M | +222% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 25 | 931 | 2 190 | 4 188 |
| Staff expenses | −339 | −2 949 | −6 539 | −9 557 |
| EBITDA | −561 | −4 223 | −7 637 | −11 475 |
| Depreciation & amort. | −0 | −1 | −1 698 | −3 660 |
| EBIT | −561 | −4 224 | −9 335 | −15 134 |
| Net financials | 0 | −35 | 14 | 475 |
| Profit before tax | −561 | −4 259 | −9 322 | −14 659 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −561 | −4 259 | −9 322 | −14 659 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 942 | 9 160 | 18 061 | 29 831 |
| Equity | 5 788 | 7 927 | 7 264 | 23 418 |
| Long-term debt | 0 | 0 | 7 122 | 0 |
| Short-term debt | 2 154 | 1 233 | 3 030 | 6 011 |
| Total debt | 2 154 | 1 233 | 10 152 | 6 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sintef Venture Vi As | Company | 26.9% | 26.9% | 2024 |
Ev Private Equity Founding Partners As | Company | 15.9% | 15.9% | 2024 |
Nysnø Klimainvesteringer As | Company | 11.3% | 11.3% | 2024 |
Arkwright Consulting As | Company | 9.6% | 9.6% | 2024 |
Eviny Ventures As | Company | 9.5% | 9.5% | 2024 |
Finstart Nordic As | Company | 9.1% | 9.1% | 2024 |
Tech Backstage As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
Bærekraftig Analyse As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Investimax As | Company | 2.0% | 2.0% | 2024 |
S. Atlantic As | Company | 1.7% | 1.7% | 2023 |
Link Two Gp As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ellingsen | Chief Executive Officer | 0 companies |
| Fátima Malam Sissé Sani | Chief Executive Officer | 0 companies |
| Eirik Hvidsten Rommetveit | Board of Directors | 0 companies |
| Per Christian Bildtsén | Board of Directors | 0 companies |
| Christine Wathne Seloter | Board of Directors | 0 companies |
| Einar Gamman | Chairman | 0 companies |
| Roald Brekkhus | Board of Directors | 0 companies |
| Asle Jostein Hovda | Board of Directors | 0 companies |