| Revenue | NOK 79,2M | +11% |
| EBITDA | NOK 4,7M | -22% |
| Net profit | NOK -1,9M | -160% |
| Total assets | NOK 99,2M | +46% |
| Equity | NOK 47,4M | +12% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 64 258 | 70 829 | 71 192 | 79 224 |
| Staff expenses | −20 454 | −21 461 | −22 049 | −25 306 |
| EBITDA | 9 388 | 9 947 | 5 986 | 4 652 |
| Depreciation & amort. | −3 331 | −2 881 | −4 155 | −6 028 |
| EBIT | 6 057 | 7 066 | 1 831 | −1 376 |
| Net financials | −123 | −134 | −199 | −1 641 |
| Profit before tax | 5 934 | 6 932 | 1 632 | −3 017 |
| Tax | −268 | −0 | −1 518 | −1 121 |
| Net profit | 6 202 | 6 932 | 3 150 | −1 896 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 49 214 | 57 611 | 68 114 | 99 223 |
| Equity | 25 973 | 32 904 | 42 172 | 47 440 |
| Long-term debt | 788 | 4 438 | 7 516 | 28 190 |
| Short-term debt | 15 136 | 13 478 | 12 459 | 18 492 |
| Total debt | 15 923 | 17 915 | 19 975 | 46 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norteam Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Bjørnsen | Chief Executive Officer | 0 companies |
| Gunnar Bjørn Lie | Chief Executive Officer | 0 companies |
| Jan-Martin Holmen | Board of Directors | 0 companies |
| Ole Johnny Omberg | Chairman | 0 companies |
| Merete Storhaug | Board of Directors | 0 companies |
| Knut Gunnar Ottesen | Board of Directors | 0 companies |
| Kai Breche | Board of Directors | 0 companies |
| Lars Ødegård | Board of Directors | 0 companies |
| Roy Andre Magnussen | Chairman | 0 companies |