| Revenue | NOK 6,7M | -3% |
| EBITDA | NOK -397K | -190% |
| Net profit | NOK -33K | -109% |
| Total assets | NOK 1,2M | -5% |
| Equity | NOK 260K | -11% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 4 811 | 5 916 | 6 877 | 6 662 |
| Staff expenses | −0 | −2 925 | −3 809 | −3 814 | −3 953 |
| EBITDA | −31 | 356 | −335 | 440 | −397 |
| Depreciation & amort. | −0 | −18 | −29 | −42 | −57 |
| EBIT | −31 | 338 | −364 | 398 | −453 |
| Net financials | 0 | −0 | −2 | −2 | 413 |
| Profit before tax | −31 | 338 | −366 | 397 | −40 |
| Tax | −0 | 65 | −6 | 13 | −7 |
| Net profit | −31 | 273 | −360 | 384 | −33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 | 1 081 | 817 | 1 230 | 1 168 |
| Equity | −4 | 269 | −91 | 293 | 260 |
| Long-term debt | 0 | 6 | 0 | 7 | 0 |
| Short-term debt | 15 | 806 | 908 | 930 | 908 |
| Total debt | 15 | 811 | 908 | 937 | 908 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Jong Høines | Chief Executive Officer | 0 companies |
| Irene Tjora Søvde | Board of Directors | 0 companies |
| Vidar Huru | Board of Directors | 0 companies |
| Bjørnar Ogne | Chairman | 0 companies |