| Revenue | NOK 6,3M | +1% |
| EBITDA | NOK -83K | -126% |
| Net profit | NOK -905K | -603% |
| Total assets | NOK 10,2M | -14% |
| Equity | NOK 413K | -68% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9 232 | 6 931 | 6 256 | 6 344 |
| Staff expenses | −5 366 | −4 528 | −3 850 | −4 373 |
| EBITDA | 452 | −249 | 326 | −83 |
| Depreciation & amort. | −547 | −562 | −687 | −752 |
| EBIT | −96 | −811 | −361 | −835 |
| Net financials | −8 | −338 | −133 | 573 |
| Profit before tax | −104 | −1 149 | −494 | −262 |
| Tax | −105 | −234 | −366 | 643 |
| Net profit | 1 | −914 | −129 | −905 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 122 | 11 657 | 11 922 | 10 194 |
| Equity | 2 344 | 1 430 | 1 301 | 413 |
| Long-term debt | 0 | 5 473 | 4 800 | 4 687 |
| Short-term debt | 4 778 | 4 754 | 5 821 | 5 094 |
| Total debt | 4 778 | 10 227 | 10 621 | 9 781 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Stranden | Chief Executive Officer | 0 companies |
| Jarle Straume | Board of Directors | 0 companies |
| Aleksander Bøe Sandøy | Chairman | 0 companies |
| Jan-Erik Ottarsen Larsen | Chairman | 0 companies |