| Revenue | NOK 33,8M | +284% |
| EBITDA | NOK 4,9M | +521% |
| Net profit | NOK 2,8M | +240% |
| Total assets | NOK 44M | +71% |
| Equity | NOK 16M | +21% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 12 219 | 8 799 | 33 770 |
| Staff expenses | −0 | −3 422 | −6 413 | −9 824 |
| EBITDA | −1 | −183 | −1 171 | 4 928 |
| Depreciation & amort. | −0 | −111 | −159 | −1 147 |
| EBIT | −1 | −294 | −1 330 | 3 782 |
| Net financials | 0 | −26 | −703 | −558 |
| Profit before tax | −1 | −320 | −2 033 | 3 224 |
| Tax | −0 | −0 | −0 | 375 |
| Net profit | −1 | −320 | −2 033 | 2 848 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 23 | 6 356 | 25 663 | 44 011 |
| Equity | 23 | 2 673 | 13 300 | 16 034 |
| Long-term debt | 0 | 0 | 4 000 | 6 419 |
| Short-term debt | 0 | 3 683 | 8 363 | 21 558 |
| Total debt | 0 | 3 683 | 12 363 | 27 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vipe Holding As | Company | 100.0% | 100.0% | 2024 |
Cognia Capital As | Company | 81.8% | 81.8% | 2023 |
Hcg Holding As | Company | 52.0% | 52.0% | 2022 |
Polygon 9 Engineering As | Company | 4.6% | 4.6% | 2023 |
Baustad Aero As | Company | 4.6% | 4.6% | 2023 |
Elatior Holding As | Company | 4.6% | 4.6% | 2023 |
02henning As | Company | 4.6% | 4.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Aure | Chief Executive Officer | 0 companies |
| Leidulf Heskje | Board of Directors | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Liv Anita Caycedo | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |
| Helge Grøsfjell | Chairman | 0 companies |
| Henning Robberstad | Board of Directors | 0 companies |