| Revenue | NOK 3M | +4% |
| EBITDA | NOK 1,9M | -14% |
| Net profit | NOK 1,5M | -11% |
| Total assets | NOK 3,6M | +10% |
| Equity | NOK 3M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 000 | 2 726 | 2 881 | 2 991 |
| Staff expenses | −0 | −228 | −229 | −286 |
| EBITDA | 979 | 2 127 | 2 163 | 1 866 |
| Depreciation & amort. | −45 | −45 | −45 | −45 |
| EBIT | 934 | 2 082 | 2 118 | 1 820 |
| Net financials | 0 | −0 | −28 | 43 |
| Profit before tax | 934 | 2 081 | 2 090 | 1 863 |
| Tax | 199 | 458 | 461 | 410 |
| Net profit | 735 | 1 623 | 1 629 | 1 453 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 397 | 3 069 | 3 265 | 3 584 |
| Equity | 260 | 1 883 | 2 712 | 2 966 |
| Long-term debt | 3 | 4 | 5 | 0 |
| Short-term debt | 2 135 | 1 182 | 548 | 618 |
| Total debt | 2 137 | 1 186 | 552 | 618 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TV Chief Executive Officer | Chief Executive Officer | 2024 |
ES Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torjus Vierli | Chief Executive Officer | 0 companies |
| Espen Skeimo Vedal | Chief Executive Officer | 0 companies |
| Anne Louise Waarum | Chairman | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |