| Revenue | NOK 60,3M | +37% |
| EBITDA | NOK 720K | +245% |
| Net profit | NOK 663K | +235% |
| Total assets | NOK 13,7M | +9% |
| Equity | NOK 1,7M | +38% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 60 | 57 228 | 45 123 | 43 825 | 60 258 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 54 | 843 | 502 | 208 | 720 |
| Depreciation & amort. | −1 | −99 | −99 | −99 | −0 |
| EBIT | 53 | 743 | 403 | 109 | 720 |
| Net financials | 0 | 25 | 106 | 150 | 131 |
| Profit before tax | 53 | 769 | 508 | 260 | 851 |
| Tax | 9 | 173 | 116 | 62 | 187 |
| Net profit | 44 | 596 | 392 | 198 | 663 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 276 | 13 166 | 13 789 | 12 557 | 13 677 |
| Equity | 233 | 829 | 1 021 | 1 219 | 1 682 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 12 336 | 12 768 | 11 338 | 11 995 |
| Total debt | 42 | 12 336 | 12 768 | 11 338 | 11 995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Magnussen | Chief Executive Officer | 0 companies |
| Øyvind Setane | Board of Directors | 0 companies |
| Kjell André Utne | Chairman | 0 companies |