| Revenue | NOK 0 | — |
| EBITDA | NOK -604K | -50% |
| Net profit | NOK -2M | +75% |
| Total assets | NOK 107M | +1% |
| Equity | NOK 71M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −753 | −403 | −604 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −27 | −753 | −403 | −604 |
| Net financials | −32 | 781 | −8 028 | −1 897 |
| Profit before tax | −59 | 27 | −8 431 | −2 500 |
| Tax | −585 | 6 | −490 | −550 |
| Net profit | 526 | 21 | −7 941 | −1 950 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 121 858 | 114 760 | 105 696 | 106 994 |
| Equity | 80 920 | 80 941 | 73 000 | 71 050 |
| Long-term debt | 34 229 | 33 185 | 32 326 | 31 467 |
| Short-term debt | 6 709 | 634 | 370 | 4 477 |
| Total debt | 40 938 | 33 819 | 32 696 | 35 945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2022 |
| Former (1) | ||
GR Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Company | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Cato Winther Borg | Board of Directors | 0 companies |
| Fredrik Bø | Chairman | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Per Knut Asphaug Bernhardt | Chairman | 0 companies |
| Lars Holter-Sørensen | Board of Directors | 0 companies |