| Revenue | NOK 49M | +9% |
| EBITDA | NOK 1,9M | -41% |
| Net profit | NOK 1,3M | -45% |
| Total assets | NOK 19,6M | +2% |
| Equity | NOK 12,3M | +6% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 38 771 | 45 026 | 48 982 |
| Staff expenses | −0 | −5 356 | −5 163 | −5 736 |
| EBITDA | −6 | 2 003 | 3 193 | 1 872 |
| Depreciation & amort. | −0 | −76 | −101 | −108 |
| EBIT | −6 | 1 927 | 3 092 | 1 764 |
| Net financials | 0 | −164 | −56 | −81 |
| Profit before tax | −6 | 1 763 | 3 036 | 1 683 |
| Tax | −0 | 387 | 668 | 373 |
| Net profit | −6 | 1 376 | 2 368 | 1 310 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 45 | 14 307 | 19 119 | 19 581 |
| Equity | 39 | 9 889 | 11 547 | 12 257 |
| Long-term debt | 0 | 0 | 2 188 | 1 830 |
| Short-term debt | 6 | 4 418 | 5 385 | 5 495 |
| Total debt | 6 | 4 418 | 7 573 | 7 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bs Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Manfred Skårsmoen | Chief Executive Officer | 0 companies |
| Ronny Skårsmoen | Board of Directors | 0 companies |
| Andreas Rokne | Chairman | 0 companies |
| Per Arne Olsen Skøien | Chairman | 0 companies |
| Jonas Olai Borge | Board of Directors | 0 companies |