| Revenue | NOK 4,4M | +10% |
| EBITDA | NOK 192K | +19% |
| Net profit | NOK 57K | +49% |
| Total assets | NOK 839K | -15% |
| Equity | NOK 44K | +446% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 3 174 | 3 961 | 4 358 |
| Staff expenses | −0 | −1 175 | −1 396 | −1 814 |
| EBITDA | −10 | −74 | 162 | 192 |
| Depreciation & amort. | −0 | −20 | −113 | −118 |
| EBIT | −10 | −94 | 48 | 73 |
| Net financials | 0 | 0 | 0 | −0 |
| Profit before tax | −10 | −94 | 49 | 73 |
| Tax | −2 | −21 | 11 | 16 |
| Net profit | −8 | −73 | 38 | 57 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 227 | 999 | 985 | 839 |
| Equity | 22 | −51 | −13 | 44 |
| Long-term debt | 0 | 688 | 591 | 4 |
| Short-term debt | 205 | 362 | 407 | 791 |
| Total debt | 205 | 1 050 | 998 | 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 39.9% | 39.9% | 2022 | |
| Individual | 22.4% | 22.4% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Individual | 9.75% | 9.75% | 2022 | |
| Individual | 7.95% | 7.95% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Michael Andrew Sargeant | Chief Executive Officer | 0 companies |