| Revenue | NOK 2,3M | -50% |
| EBITDA | NOK -223K | +69% |
| Net profit | NOK -779K | +26% |
| Total assets | NOK 1,9M | -34% |
| Equity | NOK -1,7M | -88% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 5 642 | 4 499 | 2 270 |
| Staff expenses | −0 | −4 196 | −3 726 | −1 546 |
| EBITDA | 0 | −542 | −713 | −223 |
| Depreciation & amort. | −0 | −36 | −304 | −425 |
| EBIT | 0 | −578 | −1 017 | −648 |
| Net financials | 0 | −61 | −30 | −132 |
| Profit before tax | 0 | −638 | −1 047 | −779 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 0 | −638 | −1 047 | −779 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 416 | 3 861 | 2 869 | 1 904 |
| Equity | 24 | 163 | −884 | −1 664 |
| Long-term debt | 0 | 1 288 | 707 | 1 249 |
| Short-term debt | 2 392 | 2 411 | 3 046 | 2 319 |
| Total debt | 2 392 | 3 699 | 3 753 | 3 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eirand Holding As | Company | 62.0% | 62.0% | 2023 |
| Individual | 30.9% | 30.9% | 2022 | |
| Individual | 15.6% | 15.6% | 2023 | |
Greenstat As | Company | 11.9% | 11.9% | 2023 |
Victrix As | Company | 10.6% | 10.6% | 2023 |
| Individual | 4.4% | 4.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kyrre Simon Løvold Kvebæk | Chief Executive Officer | 0 companies |
| Eirik Sundøy Andersen | Chief Executive Officer | 0 companies |
| Henrik Andreas Møen Stensig | Chairman | 0 companies |
| Mikal Telle | Board of Directors | 0 companies |
| Karen Landmark | Board of Directors | 0 companies |
| Christian Erichsen | Chairman | 0 companies |
| Christoffer Knudsen | Board of Directors | 0 companies |
| Espen Askvik | Board of Directors | 0 companies |