| Revenue | NOK 199K | +34% |
| EBITDA | NOK 187K | +53% |
| Net profit | NOK 187K | +53% |
| Total assets | NOK 73K | -22% |
| Equity | NOK 66K | +155% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 633 | 455 | 478 | 369 | 401 | 283 | 402 | 308 | 388 | 352 | 310 | 322 | 347 | 200 | 35 | 148 | 199 |
| Staff expenses | −356 | −344 | −241 | −456 | −183 | −171 | −183 | −269 | −285 | −334 | −282 | −159 | −98 | −103 | 11 | −0 | −5 | −5 |
| EBITDA | 1 | −54 | −24 | −178 | 49 | 98 | −84 | −47 | −139 | −138 | −106 | 19 | 107 | 112 | 136 | −26 | 122 | 187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −10 | −8 | −18 | −41 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | −54 | −24 | −178 | 46 | 88 | −92 | −65 | −180 | −178 | −106 | 19 | 107 | 112 | 136 | −26 | 122 | 187 |
| Net financials | −27 | −13 | 54 | −40 | 0 | 34 | 12 | 0 | 3 | −1 | −0 | 0 | −0 | 0 | −1 | 0 | 0 | 0 |
| Profit before tax | −26 | −67 | 30 | −218 | 46 | 121 | −80 | −65 | −177 | −179 | −106 | 19 | 107 | 112 | 135 | −26 | 122 | 187 |
| Tax | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | −67 | 30 | −218 | 46 | 121 | −80 | −65 | −177 | −193 | −106 | 19 | 107 | 112 | 135 | −26 | 122 | 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 809 | 768 | 714 | 429 | 552 | 336 | 391 | 374 | 404 | 250 | 235 | 205 | 171 | 143 | 40 | 94 | 73 |
| Equity | 121 | 54 | 84 | −134 | −87 | 34 | −46 | −111 | −288 | −482 | −588 | −569 | −463 | −351 | −216 | −242 | −121 | 66 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 | 300 | 55 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 456 | 384 | 548 | 217 | 218 | 327 | 502 | 662 | 886 | 826 | 804 | 667 | 522 | 359 | 282 | 215 | 7 |
| Total debt | 705 | 756 | 684 | 848 | 517 | 518 | 382 | 502 | 662 | 886 | 838 | 804 | 667 | 522 | 359 | 282 | 215 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Contact Person | Contact Person | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ritz Invest As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Rune Aas Guldahl | Contact Person | 0 companies |
| Inger Gjerde | Board of Directors | 0 companies |
| Monica Yvonne Hjertholm | Chairman | 0 companies |
| Ellen Skrøvset Guldahl | Chairman | 0 companies |