| Revenue | NOK 3,6M | +21% |
| EBITDA | NOK 2,7M | +12% |
| Net profit | NOK -1,1M | -261% |
| Total assets | NOK 68,5M | +71% |
| Equity | NOK 341K | -71% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 543 | 2 673 | 2 968 | 3 585 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 2 473 | 2 534 | 2 385 | 2 664 |
| Depreciation & amort. | −680 | −681 | −766 | −1 137 |
| EBIT | 1 793 | 1 853 | 1 618 | 1 527 |
| Net financials | 0 | −1 199 | −2 002 | −2 912 |
| Profit before tax | 1 793 | 654 | −384 | −1 384 |
| Tax | 432 | 144 | −84 | −304 |
| Net profit | 1 361 | 510 | −299 | −1 080 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 37 432 | 37 051 | 40 083 | 68 476 |
| Equity | 1 479 | 1 489 | 1 190 | 341 |
| Long-term debt | 35 488 | 34 396 | 37 281 | 68 008 |
| Short-term debt | 465 | 1 165 | 1 613 | 127 |
| Total debt | 35 953 | 35 562 | 38 894 | 68 135 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Contact Person | Contact Person | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Margrethe Hofsten | Contact Person | 0 companies |
| Stig Børger Bratlie | Board of Directors | 0 companies |
| Hans Petter Borge Semmelmann | Board of Directors | 0 companies |
| Didrik Christian Brager Carlsen | Chairman | 0 companies |
| Per Kristian Sørlie | Chairman | 0 companies |
| Cecilie Therese Ellefsen | Chairman | 0 companies |
| Line Victoria Bøyum Røstgård | Board of Directors | 0 companies |
| Fredrik Selmer | Chairman | 0 companies |
| Christian August Selmer | Board of Directors | 0 companies |