Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Ildvorn AS
AS
Active
Org 828352792
Nensetvegen 39, 3736
Skien
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2021 · 4 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Ildvorn AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
7M
6M
4M
2M
0M
2022: 4M
4M
2022
2023: 6M (+50% vs 2022)
6M
+50%
2023
2024: 6M (0% vs 2023)
6M
0%
2024
2025: 6M (0% vs 2024)
6M
0%
2025
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2022: 1M
1M
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: -1M
-1M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
Revenue
5 551
5 755
5 820
4 083
Staff expenses
−4 942
−4 359
−4 292
−2 650
EBITDA
−703
251
785
931
Depreciation & amort.
−13
−12
−0
−0
EBIT
−717
238
785
931
Net financials
−0
1
−2
−0
Profit before tax
−717
239
784
931
Tax
−158
45
181
205
Net profit
−559
194
602
726
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
Total assets
2 182
2 877
3 023
1 854
Equity
993
1 552
1 358
756
Long-term debt
0
0
0
0
Short-term debt
1 189
1 325
1 664
1 098
Total debt
1 189
1 325
1 664
1 098
Financial ratios
5-year trend
EBITDA margin
−12,7 %
This company
15,8 %
Market median
This company
Market median
180% below market
2022
2025
Equity ratio
45,5 %
This company
38,2 %
Market median
This company
Market median
19% above market
2022
2025
Return on equity
−56,3 %
This company
18,4 %
Market median
This company
Market median
406% below market
2022
2025
Net profit margin
−10,1 %
This company
8,1 %
Market median
This company
Market median
225% below market
2022
2025
Asset turnover
2,54×
This company
1,12×
Market median
This company
Market median
127% above market
2022
2025
Debt / equity
1,20×
This company
0,62×
Market median
This company
Market median
94% above market
2022
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2021-12-01 – 2022-12-31
View
PDF
More on Ildvorn AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network