| Revenue | NOK 53,4M | +4% |
| EBITDA | NOK -1,4M | +87% |
| Net profit | NOK -14M | -2% |
| Total assets | NOK 198M | +4% |
| Equity | NOK 16,3M | -46% |
| Employees | 25 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 309 | 51 561 | 53 446 |
| Staff expenses | −1 505 | −19 319 | −18 802 |
| EBITDA | −3 449 | −11 409 | −1 432 |
| Depreciation & amort. | −1 435 | −10 165 | −10 349 |
| EBIT | −4 883 | −21 573 | −11 781 |
| Net financials | 12 634 | 6 205 | −2 231 |
| Profit before tax | 7 751 | −15 368 | −14 012 |
| Tax | 1 704 | −1 578 | −0 |
| Net profit | 6 047 | −13 790 | −14 012 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 157 003 | 190 378 | 198 027 |
| Equity | 16 071 | 30 281 | 16 264 |
| Long-term debt | 71 578 | 70 000 | 70 000 |
| Short-term debt | 69 354 | 90 098 | 111 763 |
| Total debt | 140 932 | 160 098 | 181 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
First Camp Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vebjørn Hagen | Chief Executive Officer | 0 companies |
| Hege Malin Vegsund Hvitås | Chief Executive Officer | 0 companies |
| Tonje Røiland | Chief Executive Officer | 0 companies |
| Hans Göran Meijer | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Karl Johan Söör | Chairman | 0 companies |