| Revenue | NOK 106,7M | +12% |
| EBITDA | NOK -16,2M | -195% |
| Net profit | NOK -5,3M | -141% |
| Total assets | NOK 118,1M | -16% |
| Equity | NOK 57,4M | -8% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 67 631 | 95 266 | 106 732 |
| Staff expenses | −13 113 | −18 680 | −15 054 |
| EBITDA | 21 341 | 17 127 | −16 229 |
| Depreciation & amort. | −815 | −961 | −1 065 |
| EBIT | 20 526 | 16 166 | −17 294 |
| Net financials | 13 499 | 196 | 10 130 |
| Profit before tax | 34 024 | 16 361 | −7 165 |
| Tax | 4 462 | 3 448 | −1 842 |
| Net profit | 29 562 | 12 913 | −5 322 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 155 077 | 140 237 | 118 100 |
| Equity | 54 263 | 62 676 | 57 354 |
| Long-term debt | 45 093 | 32 101 | 2 780 |
| Short-term debt | 55 720 | 45 460 | 57 966 |
| Total debt | 100 814 | 77 561 | 60 746 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 88% | 88% | 2024 | |
| Company | 12% | 12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Holten | Chief Executive Officer | 0 companies |
| Eirik Skare | Chief Executive Officer | 0 companies |
| Andreas Frölich Fuglesang | Chairman | 0 companies |
| Rune Østgård | Chairman | 0 companies |
| Stian Brubakken | Board of Directors | 0 companies |