| Revenue | NOK 16,3M | -20% |
| EBITDA | NOK 711K | -67% |
| Net profit | NOK -2M | -605% |
| Total assets | NOK 17,3M | +34% |
| Equity | NOK 2,4M | -46% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 6 357 | 20 327 | 16 293 |
| Staff expenses | −2 221 | −6 858 | −6 732 |
| EBITDA | −197 | 2 133 | 711 |
| Depreciation & amort. | −238 | −1 085 | −2 354 |
| EBIT | −435 | 1 047 | −1 642 |
| Net financials | −161 | −528 | −978 |
| Profit before tax | −596 | 519 | −2 621 |
| Tax | −127 | 114 | −577 |
| Net profit | −469 | 405 | −2 044 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 13 481 | 12 919 | 17 345 |
| Equity | 2 931 | 4 436 | 2 392 |
| Long-term debt | 7 000 | 6 740 | 9 989 |
| Short-term debt | 3 551 | 1 743 | 4 964 |
| Total debt | 10 551 | 8 484 | 14 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2022 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brekke & Kleppe Anlegg As | Company | 29.4% | 29.4% | 2024 |
Forset Grus As | Company | 29.4% | 29.4% | 2024 |
B-O Service As | Company | 14.7% | 14.7% | 2024 |
Sl Maskin As | Company | 14.7% | 14.7% | 2024 |
Mineraltransport As | Company | 11.8% | 11.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Dahl | Deputy Member | 0 companies |
| Per Henden | Chief Executive Officer | 0 companies |
| Odd Inge Gjetøy | Board of Directors | 0 companies |
| Joar Dimmen Brekke | Chairman | 0 companies |
| Ole Arild Haugum | Deputy Chairman | 0 companies |
| Helmer Hansen | Board of Directors | 0 companies |
| Ove Magne Stormyr | Board of Directors | 0 companies |