| Revenue | NOK 13,4M | +7% |
| EBITDA | NOK -2,3M | -42% |
| Net profit | NOK -2,6M | -41% |
| Total assets | NOK 1,8M | -20% |
| Equity | NOK -3,3M | -343% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 8 904 | 12 513 | 13 373 |
| Staff expenses | −1 220 | −1 487 | −1 898 |
| EBITDA | 190 | −1 647 | −2 346 |
| Depreciation & amort. | −84 | −184 | −222 |
| EBIT | 106 | −1 831 | −2 569 |
| Net financials | −3 | 4 | 12 |
| Profit before tax | 103 | −1 827 | −2 557 |
| Tax | 24 | −18 | −0 |
| Net profit | 79 | −1 809 | −2 557 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 591 | 2 233 | 1 782 |
| Equity | 94 | −744 | −3 301 |
| Long-term debt | 251 | 0 | 0 |
| Short-term debt | 1 246 | 2 977 | 5 084 |
| Total debt | 1 497 | 2 977 | 5 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimr Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Flåteteigen Birkeland | Chief Executive Officer | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Hans Petter Hagen | Board of Directors | 0 companies |
| Kjell Einar Abrahamsen | Chairman | 0 companies |
| Terje Ropstad | Chairman | 0 companies |