| Revenue | NOK 1,4B | +25% |
| EBITDA | NOK 148,1M | -13% |
| Net profit | NOK -26,9M | -168% |
| Total assets | NOK 2,7B | +16% |
| Equity | NOK 240,9M | -10% |
| Employees | 106 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 553 967 | 614 257 | 1 090 518 | 1 094 644 | 1 363 607 |
| Staff expenses | −62 005 | −66 433 | −80 274 | −60 517 | −65 105 |
| EBITDA | 29 022 | 67 436 | 215 198 | 169 738 | 148 088 |
| Depreciation & amort. | −42 861 | −44 057 | −53 694 | −64 247 | −70 760 |
| EBIT | −13 839 | 23 379 | 161 505 | 105 491 | 77 329 |
| Net financials | −9 239 | 2 172 | −18 885 | −55 843 | −111 753 |
| Profit before tax | −23 078 | 25 551 | 142 620 | 49 648 | −34 424 |
| Tax | −5 769 | 4 579 | 30 344 | 10 064 | −7 564 |
| Net profit | −17 310 | 20 971 | 112 275 | 39 585 | −26 860 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 959 766 | 1 382 892 | 2 285 825 | 2 299 612 | 2 668 810 |
| Equity | 453 763 | 474 734 | 587 010 | 267 767 | 240 907 |
| Long-term debt | 268 201 | 314 639 | 882 848 | 932 792 | 841 811 |
| Short-term debt | 237 802 | 593 519 | 815 967 | 1 099 053 | 1 586 092 |
| Total debt | 506 003 | 908 158 | 1 698 815 | 2 031 845 | 2 427 903 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hiroshi Okada | Deputy Chairman | 0 companies |
| Yuji Inoue | Board of Directors | 0 companies |
| Morten Vike | Board of Directors | 0 companies |
| Roger Hofseth | Chairman | 0 companies |
| Ola Holen | Board of Directors | 0 companies |