| Revenue | NOK 43,2M | -2% |
| EBITDA | NOK -58,2M | +18% |
| Net profit | NOK -22M | +78% |
| Total assets | NOK 2,8B | -12% |
| Equity | NOK 1,2B | -10% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 640 | 60 516 | 51 077 | 43 835 | 43 157 |
| Staff expenses | −30 243 | −37 535 | −38 867 | −42 044 | −46 690 |
| EBITDA | −21 910 | −22 228 | −56 282 | −70 903 | −58 157 |
| Depreciation & amort. | −697 | −162 | −343 | −311 | −2 375 |
| EBIT | −22 606 | −22 390 | −56 625 | −71 214 | −60 532 |
| Net financials | 15 884 | 4 577 655 | 30 306 | −38 298 | 28 338 |
| Profit before tax | −6 723 | 4 555 265 | −26 319 | −109 512 | −32 194 |
| Tax | 6 938 | −792 | −9 441 | −11 596 | −10 239 |
| Net profit | −13 660 | 4 556 057 | −16 878 | −97 916 | −21 955 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 156 499 | 2 493 524 | 2 773 497 | 3 219 821 | 2 827 851 |
| Equity | 1 030 708 | 1 486 760 | 1 469 882 | 1 371 906 | 1 231 779 |
| Long-term debt | 2 098 631 | 974 186 | 1 164 044 | 1 480 418 | 1 545 656 |
| Short-term debt | 27 160 | 32 578 | 139 570 | 367 496 | 50 416 |
| Total debt | 2 125 791 | 1 006 764 | 1 303 615 | 1 847 914 | 1 596 072 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Willgohs Melbye | Chief Executive Officer | 0 companies |
| Stephan Lange Jervell | Board of Directors | 0 companies |
| Odd Torland | Chairman | 0 companies |
| Øystein Løseth | Board of Directors | 0 companies |
| Anna Margaret Smedvig | Chairman | 0 companies |
| Marit Salte | Board of Directors | 0 companies |
| Jostein Kalsheim | Board of Directors | 0 companies |
| Julia Smedvig Hagland | Board of Directors | 0 companies |
| Birthe Cecilie Lepsøe | Board of Directors | 0 companies |
| Klaus De Vibe | Board of Directors | 0 companies |
| Bernt Olav Øvstebø | Board of Directors | 0 companies |