| Revenue | NOK 913K | -47% |
| EBITDA | NOK -5,2M | -75% |
| Net profit | NOK -5,5M | -115% |
| Total assets | NOK 3,9M | -41% |
| Equity | NOK 1,1M | -64% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 616 | 1 737 | 913 |
| Staff expenses | −207 | −1 722 | −1 818 |
| EBITDA | −746 | −2 943 | −5 159 |
| Depreciation & amort. | −0 | −91 | −121 |
| EBIT | −746 | −3 034 | −5 280 |
| Net financials | −0 | −129 | −222 |
| Profit before tax | −746 | −3 163 | −5 503 |
| Tax | −164 | −601 | −0 |
| Net profit | −582 | −2 563 | −5 503 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 813 | 6 681 | 3 932 |
| Equity | 643 | 2 955 | 1 076 |
| Long-term debt | 0 | 2 500 | 2 500 |
| Short-term debt | 171 | 1 226 | 356 |
| Total debt | 171 | 3 726 | 2 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Observer | Observer | 2022 | — | — |
ST Observer | Observer | 2022 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investiaq As | Company | 33.5% | 33.5% | 2024 |
Cofounder Iv As | Company | 29.2% | 29.2% | 2024 |
Tidligfasefondet As | Company | 12.8% | 12.8% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
Sjetneeggen Invest As | Company | 4.7% | 4.7% | 2024 |
3c Utvikling As | Company | 4.1% | 4.1% | 2024 |
Lkp As | Company | 3.9% | 3.9% | 2024 |
Ss-Invest As | Company | 1.9% | 1.9% | 2024 |
Wiseth Holding As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
Cofounder Iii As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Folkvord | Observer | 0 companies |
| Silje Terese Groven | Observer | 0 companies |
| Lars Knudsen Pedersen | Chief Executive Officer | 0 companies |
| Linn Chatrin Mykletun | Board of Directors | 0 companies |
| Ivar Strand | Board of Directors | 0 companies |
| Jim Harald Sæternes | Board of Directors | 0 companies |
| Christian Bruseth | Board of Directors | 0 companies |
| Cristina Kvam Santos | Chairman | 0 companies |