| Revenue | NOK 5,1M | +228% |
| EBITDA | NOK 253K | +175% |
| Net profit | NOK 201K | +161% |
| Total assets | NOK 5M | +477% |
| Equity | NOK 765K | +36% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 748 | 1 991 | 1 566 | 5 135 |
| Staff expenses | −368 | −1 143 | −1 732 | −3 740 |
| EBITDA | 326 | 697 | −338 | 253 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 326 | 697 | −338 | 253 |
| Net financials | 0 | 1 | −0 | 4 |
| Profit before tax | 326 | 697 | −339 | 257 |
| Tax | 71 | 153 | −9 | 57 |
| Net profit | 256 | 544 | −330 | 201 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 449 | 1 208 | 866 | 4 993 |
| Equity | 280 | 895 | 565 | 765 |
| Long-term debt | 5 | 5 | 0 | 995 |
| Short-term debt | 164 | 308 | 301 | 3 233 |
| Total debt | 169 | 313 | 301 | 4 228 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2022 |
MM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.08% | 33.08% | 2024 | |
| Company | 33.08% | 33.08% | 2024 | |
| Company | 19.75% | 19.75% | 2024 | |
| Company | 13.08% | 13.08% | 2024 | |
| Company | 9.47% | 9.47% | 2023 | |
| Individual | 1% | 1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Brenne Bratvold | Chief Executive Officer | 0 companies |
| Martin Modell Grande | Chief Executive Officer | 0 companies |
| Håkon Edvard Kindem | Board of Directors | 0 companies |
| Simen Berg | Board of Directors | 0 companies |