| Revenue | NOK 16,8M | -19% |
| EBITDA | NOK 1,1M | -15% |
| Net profit | NOK 859K | -6% |
| Total assets | NOK 5,5M | -20% |
| Equity | NOK 2M | +73% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 8 096 | 20 617 | 16 762 |
| Staff expenses | −2 591 | −7 401 | −6 092 |
| EBITDA | 739 | 1 333 | 1 131 |
| Depreciation & amort. | −41 | −77 | −92 |
| EBIT | 698 | 1 255 | 1 039 |
| Net financials | −26 | −15 | 1 |
| Profit before tax | 672 | 1 240 | 1 040 |
| Tax | 157 | 327 | 181 |
| Net profit | 515 | 913 | 859 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2 525 | 6 848 | 5 490 |
| Equity | 771 | 1 184 | 2 043 |
| Long-term debt | 243 | 0 | 0 |
| Short-term debt | 1 511 | 5 664 | 3 447 |
| Total debt | 1 754 | 5 664 | 3 447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Mareliussen | Chief Executive Officer | 0 companies |
| Thomas Hamnes | Chairman | 0 companies |
| Rolan Rørvik | Board of Directors | 0 companies |
| Tommy Anders Jensen | Board of Directors | 0 companies |
| Rainer Johansen | Board of Directors | 0 companies |