| Revenue | NOK 3,6M | -19% |
| EBITDA | NOK 182K | +33% |
| Net profit | NOK 97K | +65% |
| Total assets | NOK 2,7M | -1% |
| Equity | NOK 1,3M | +8% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 5 665 | 4 467 | 3 637 |
| Staff expenses | −1 221 | −1 381 | −502 |
| EBITDA | 1 451 | 137 | 182 |
| Depreciation & amort. | −12 | −56 | −56 |
| EBIT | 1 439 | 82 | 127 |
| Net financials | 0 | −6 | −4 |
| Profit before tax | 1 439 | 76 | 122 |
| Tax | 317 | 17 | 25 |
| Net profit | 1 123 | 59 | 97 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2 611 | 2 721 | 2 684 |
| Equity | 1 147 | 1 206 | 1 303 |
| Long-term debt | 0 | 0 | 1 |
| Short-term debt | 1 464 | 1 516 | 1 380 |
| Total debt | 1 464 | 1 516 | 1 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Rian | Chief Executive Officer | 0 companies |
| Monika Stamnsve | Chief Executive Officer | 0 companies |
| Alf Edmund Andersen | Chairman | 0 companies |
| Gøran Andersen | Board of Directors | 0 companies |
| Terje Neumann Arntsen | Board of Directors | 0 companies |
| Rune Fiborg | Chairman | 0 companies |
| Berit Andersen | Deputy Chairman | 0 companies |
| Dag Barosen | Board of Directors | 0 companies |
| Rolf Ivar Carlsen | Chairman | 0 companies |