| Revenue | NOK 4,7M | +31% |
| EBITDA | NOK 76K | +131% |
| Net profit | NOK 23K | +110% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK 110K | +26% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 2 625 | 3 589 | 4 705 |
| Staff expenses | −1 557 | −2 228 | −2 449 |
| EBITDA | −155 | −248 | 76 |
| Depreciation & amort. | −11 | −34 | −49 |
| EBIT | −166 | −281 | 27 |
| Net financials | 2 | 2 | 2 |
| Profit before tax | −164 | −280 | 30 |
| Tax | −37 | −62 | 7 |
| Net profit | −127 | −218 | 23 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 186 | 1 251 | 1 215 |
| Equity | 69 | 87 | 110 |
| Long-term debt | 1 | 3 | 3 |
| Short-term debt | 1 116 | 1 161 | 1 102 |
| Total debt | 1 117 | 1 164 | 1 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nfo Gruppen As | Company | 91.0% | 91.0% | 2024 |
Epland Invest As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Epland | Chief Executive Officer | 0 companies |
| Bent Ove Myklebust | Chairman | 0 companies |
| Anita Ruud Olsen | Board of Directors | 0 companies |
| Henning Brandal | Board of Directors | 0 companies |
| Tore Mydland | Board of Directors | 0 companies |
| Elisabeth Pretzinger | Board of Directors | 0 companies |