| Revenue | NOK 600K | +0% |
| EBITDA | NOK 558K | -2% |
| Net profit | NOK 415K | +2% |
| Total assets | NOK 2M | +23% |
| Equity | NOK 1,6M | +47% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 600 | 600 | 600 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 594 | 559 | 567 | 558 |
| Depreciation & amort. | −46 | −47 | −47 | −26 |
| EBIT | 548 | 512 | 520 | 532 |
| Net financials | 0 | −1 | 0 | −0 |
| Profit before tax | 548 | 511 | 520 | 532 |
| Tax | 121 | 113 | 114 | 117 |
| Net profit | 427 | 398 | 406 | 415 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1 807 | 1 604 | 1 633 | 2 005 |
| Equity | 1 093 | 1 111 | 1 117 | 1 646 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 714 | 493 | 516 | 359 |
| Total debt | 714 | 493 | 516 | 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
FM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
MB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Martinsen | Chief Executive Officer | 0 companies |
| Frank Stølan | Chief Executive Officer | 0 companies |
| Maarten Beck | Chief Executive Officer | 0 companies |
| Vegard Narmo | Board of Directors | 0 companies |
| Atle Norli | Board of Directors | 0 companies |
| Torbjørn Seielstad | Board of Directors | 0 companies |
| Tor Bergum | Board of Directors | 0 companies |
| Terje Eriksen | Chairman | 0 companies |