| Revenue | NOK 8,6M | +40% |
| EBITDA | NOK 103K | -33% |
| Net profit | NOK 18K | -60% |
| Total assets | NOK 3,4M | +149% |
| Equity | NOK 427K | +5% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 2 855 | 6 171 | 8 631 |
| Staff expenses | −2 639 | −4 793 | −6 490 |
| EBITDA | −173 | 154 | 103 |
| Depreciation & amort. | −34 | −73 | −47 |
| EBIT | −207 | 81 | 57 |
| Net financials | −8 | −21 | −33 |
| Profit before tax | −215 | 60 | 24 |
| Tax | −47 | 14 | 5 |
| Net profit | −168 | 46 | 18 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 361 | 1 376 | 3 428 |
| Equity | 362 | 409 | 427 |
| Long-term debt | 0 | 0 | 1 000 |
| Short-term debt | 998 | 967 | 2 001 |
| Total debt | 998 | 967 | 3 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Base Gruppen As | Company | 66.7% | 66.7% | 2024 |
Base Gruppen As | Company | 50.0% | 50.0% | 2023 |
Alex Egeland Invest As | Company | 16.7% | 16.7% | 2024 |
Goh Holding As | Company | 16.7% | 16.7% | 2023 |
Connecting Business As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Ersdal | Chief Executive Officer | 0 companies |
| Aleksei Egeland | Board of Directors | 0 companies |
| Espen Ydstebø | Board of Directors | 0 companies |
| Ole Aleksei Egeland | Board of Directors | 0 companies |
| Stian Rafoss Obrestad | Chairman | 0 companies |
| Gunnar Oppedal Halvorsen | Board of Directors | 0 companies |