| Revenue | NOK 30,9M | -12% |
| EBITDA | NOK 1,8M | +12% |
| Net profit | NOK 351K | +9% |
| Total assets | NOK 11,6M | -19% |
| Equity | NOK 6,1M | +6% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 985 | 33 339 | 40 268 | 40 768 | 39 852 | 25 042 | 28 716 | 29 656 | 29 270 | 28 167 | 29 377 | 27 929 | 24 944 | 28 882 | 33 433 | 35 100 | 30 871 |
| Staff expenses | −4 675 | −5 298 | −6 063 | −6 704 | −6 687 | −5 245 | −5 712 | −5 735 | −6 210 | −5 593 | −5 835 | −6 891 | −5 357 | −5 034 | −5 219 | −5 892 | −6 678 |
| EBITDA | −1 213 | 383 | 1 103 | 403 | 710 | 1 059 | −53 | 791 | −351 | 325 | 800 | 718 | 1 191 | 1 355 | 2 955 | 1 586 | 1 777 |
| Depreciation & amort. | −210 | −228 | −264 | −315 | −318 | −315 | −335 | −351 | −594 | −547 | −550 | −575 | −668 | −633 | −834 | −1 020 | −1 211 |
| EBIT | −1 423 | 155 | 839 | 87 | 392 | 744 | −389 | 439 | −945 | −222 | 250 | 143 | 522 | 721 | 2 120 | 566 | 566 |
| Net financials | −275 | −247 | −228 | −268 | −347 | −379 | −344 | −317 | −315 | −312 | −215 | −222 | −210 | −187 | −141 | −154 | −114 |
| Profit before tax | −1 697 | −92 | 611 | −180 | 45 | 365 | −732 | 123 | −1 260 | −534 | 35 | −78 | 313 | 534 | 1 980 | 412 | 453 |
| Tax | −467 | −26 | 171 | −49 | 13 | 119 | −194 | 54 | −293 | −113 | 19 | −17 | 70 | 121 | 436 | 91 | 102 |
| Net profit | −1 231 | −67 | 440 | −132 | 32 | 246 | −538 | 68 | −968 | −420 | 16 | −62 | 243 | 413 | 1 544 | 321 | 351 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 742 | 6 655 | 9 501 | 11 512 | 9 879 | 10 617 | 13 659 | 12 624 | 15 358 | 13 428 | 11 464 | 10 455 | 11 056 | 9 632 | 14 038 | 14 337 | 11 608 |
| Equity | 204 | 1 054 | 2 661 | 2 662 | 2 933 | 3 178 | 3 345 | 3 413 | 3 397 | 3 244 | 3 260 | 3 494 | 3 737 | 4 150 | 5 410 | 5 731 | 6 082 |
| Long-term debt | 3 419 | 3 129 | 2 833 | 5 225 | 4 675 | 4 333 | 4 752 | 4 264 | 3 777 | 4 864 | 2 802 | 2 613 | 3 220 | 1 759 | 3 746 | 3 652 | 1 400 |
| Short-term debt | 3 119 | 2 473 | 4 006 | 3 625 | 2 272 | 3 107 | 5 563 | 4 947 | 8 183 | 5 320 | 5 402 | 4 347 | 4 098 | 3 723 | 4 882 | 4 954 | 4 126 |
| Total debt | 6 538 | 5 602 | 6 840 | 8 850 | 6 947 | 7 439 | 10 315 | 9 211 | 11 960 | 10 184 | 8 204 | 6 961 | 7 319 | 5 482 | 8 628 | 8 606 | 5 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idars Kvikk Service As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rakel Elisabeth Løkvoll | Deputy Member | 0 companies |
| Kåre Alvin Pedersen | Chairman | 0 companies |
| Idar Peter Langstrand | Deputy Chairman | 0 companies |