| Revenue | NOK 6,8M | +24% |
| EBITDA | NOK -1,1M | -1342% |
| Net profit | NOK -1,1M | -1515% |
| Total assets | NOK 3M | -9% |
| Equity | NOK -6K | +87% |
| Employees | 6 | — |
| Item | 2022 | 2023 |
|---|---|---|
| Revenue | 5 456 | 6 787 |
| Staff expenses | −1 781 | −2 645 |
| EBITDA | 87 | −1 087 |
| Depreciation & amort. | −130 | −182 |
| EBIT | −43 | −1 269 |
| Net financials | −39 | −155 |
| Profit before tax | −82 | −1 424 |
| Tax | −13 | −313 |
| Net profit | −69 | −1 111 |
| Item | 2022 | 2023 |
|---|---|---|
| Total assets | 3 304 | 3 011 |
| Equity | −44 | −6 |
| Long-term debt | 1 763 | 1 852 |
| Short-term debt | 1 585 | 1 165 |
| Total debt | 3 349 | 3 016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
OK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohyedin Hassan Khaled | Chief Executive Officer | 0 companies |
| Trond Kalbekkdalen | Chief Executive Officer | 0 companies |
| Ole Kristian Høgli | Chief Executive Officer | 0 companies |
| Christel Langebrekke | Board of Directors | 0 companies |
| Ali Hassan Khaled | Chairman | 0 companies |
| Ole Bernhard Otterholt Solberg | Board of Directors | 0 companies |
| Houssain Hassan Khaled | Board of Directors | 0 companies |
| Rémy Anderssen | Board of Directors | 0 companies |