| Revenue | NOK 25,1M | +15% |
| EBITDA | NOK 2,7M | +7% |
| Net profit | NOK 1,8M | -6% |
| Total assets | NOK 9,8M | +12% |
| Equity | NOK 2,1M | -33% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 623 | 11 526 | 10 787 | 11 112 | 10 830 | 11 024 | 13 064 | 13 551 | 15 756 | 16 203 | 17 025 | 16 547 | 20 096 | 21 026 | 19 533 | 21 710 | 25 074 |
| Staff expenses | −2 403 | −2 183 | −2 034 | −2 282 | −2 481 | −2 352 | −2 385 | −2 919 | −3 631 | −3 835 | −3 407 | −3 281 | −3 658 | −4 207 | −4 049 | −3 958 | −5 413 |
| EBITDA | 708 | 721 | 589 | 269 | 506 | 438 | 752 | 427 | 1 167 | 1 026 | 137 | 608 | 1 798 | 2 870 | 2 058 | 2 478 | 2 656 |
| Depreciation & amort. | −82 | −43 | −19 | −10 | −2 | −27 | −95 | −123 | −120 | −96 | −41 | −28 | −30 | −17 | −11 | −22 | −54 |
| EBIT | 626 | 678 | 569 | 259 | 504 | 411 | 657 | 304 | 1 046 | 930 | 96 | 579 | 1 768 | 2 853 | 2 048 | 2 457 | 2 602 |
| Net financials | −28 | −56 | −30 | −10 | −17 | −15 | −56 | −94 | −71 | −31 | −49 | 64 | 493 | 530 | −43 | −56 | −48 |
| Profit before tax | 598 | 622 | 540 | 249 | 487 | 396 | 601 | 210 | 975 | 899 | 47 | 643 | 2 261 | 3 383 | 2 005 | 2 401 | 2 554 |
| Tax | 130 | 174 | 159 | 82 | 106 | 102 | 163 | 61 | 247 | 220 | 18 | 108 | 377 | 629 | 441 | 532 | 798 |
| Net profit | 469 | 447 | 380 | 166 | 381 | 294 | 437 | 149 | 729 | 679 | 29 | 535 | 1 884 | 2 754 | 1 564 | 1 869 | 1 756 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 143 | 4 073 | 3 681 | 4 024 | 3 985 | 4 254 | 5 116 | 5 169 | 5 597 | 5 405 | 4 392 | 6 688 | 7 459 | 9 466 | 8 369 | 8 760 | 9 839 |
| Equity | 1 893 | 1 893 | 1 885 | 1 873 | 1 987 | 2 029 | 2 034 | 1 978 | 1 945 | 1 948 | 1 925 | 2 088 | 2 638 | 3 167 | 3 172 | 3 165 | 2 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 250 | 2 180 | 1 797 | 2 151 | 1 998 | 2 224 | 3 079 | 3 191 | 3 651 | 3 457 | 2 467 | 4 600 | 4 821 | 6 299 | 5 197 | 5 595 | 7 722 |
| Total debt | 2 250 | 2 180 | 1 797 | 2 151 | 1 998 | 2 225 | 3 083 | 3 191 | 3 651 | 3 457 | 2 467 | 4 600 | 4 821 | 6 299 | 5 197 | 5 595 | 7 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2024 | — | — |
RR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greibrokk & Trones Septech As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Edward Kleiveland Trones | Deputy Member | 0 companies |
| Robert Robertsen | Deputy Member | 0 companies |
| Tyge Greibrokk | Board of Directors | 0 companies |
| Trond Løvli | Board of Directors | 0 companies |
| Roger Trones | Chairman | 0 companies |
| Gerd Helgheim Slemdal | Board of Directors | 0 companies |
| Jon Ola Frankplads | Chairman | 0 companies |
| Tone Kvelland Farstad | Chairman | 0 companies |