| Revenue | NOK 909K | -81% |
| EBITDA | NOK 91K | +132% |
| Net profit | NOK -32K | +85% |
| Total assets | NOK 3,7M | -24% |
| Equity | NOK 835K | -4% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 062 | 4 802 | 909 |
| Staff expenses | −500 | −3 582 | −0 |
| EBITDA | 80 | −285 | 91 |
| Depreciation & amort. | −0 | −0 | −83 |
| EBIT | 80 | −285 | 9 |
| Net financials | −0 | 3 | −50 |
| Profit before tax | 80 | −282 | −42 |
| Tax | 16 | −62 | −9 |
| Net profit | 63 | −220 | −32 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 186 | 4 903 | 3 741 |
| Equity | 88 | 868 | 835 |
| Long-term debt | 520 | 3 000 | 552 |
| Short-term debt | 578 | 1 035 | 2 354 |
| Total debt | 1 098 | 4 035 | 2 905 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.48% | 76.48% | 2024 | |
| Company | 14.99% | 14.99% | 2022 | |
| Company | 11.76% | 11.76% | 2024 | |
| Company | 11.76% | 11.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Marit Risnes | Chief Executive Officer | 0 companies |
| Møyfrid Risdal | Chief Executive Officer | 0 companies |
| Møyfrid Risdal Moster | Chief Executive Officer | 0 companies |
| Hanne Ringnes Sanne | Board of Directors | 0 companies |
| Atle Riskedal | Chairman | 0 companies |
| Oddgeir Teigen | Board of Directors | 0 companies |
| Tommy Nordbøe | Board of Directors | 0 companies |
| Tor Hellestøl | Chairman | 0 companies |