| Revenue | NOK 43,9M | +6% |
| EBITDA | NOK 15,6M | +361% |
| Net profit | NOK -192K | +98% |
| Total assets | NOK 340,5M | +28% |
| Equity | NOK 105,5M | +0% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 475 | 31 754 | 32 589 | 30 004 | 30 999 | 32 462 | 31 768 | 0 | 41 444 | 43 934 |
| Staff expenses | −1 389 | 223 | −976 | −305 | −648 | −831 | −853 | −0 | −976 | −1 024 |
| EBITDA | 18 198 | 18 656 | 15 763 | 18 354 | 14 041 | 15 926 | 11 641 | 0 | 3 378 | 15 566 |
| Depreciation & amort. | −12 181 | −4 729 | −4 862 | −29 227 | −5 084 | −5 640 | −11 450 | −0 | −8 951 | −9 264 |
| EBIT | 6 017 | 13 927 | 10 901 | −10 873 | 8 957 | 10 286 | 191 | 0 | −5 573 | 6 302 |
| Net financials | −1 621 | −1 343 | −1 984 | −1 383 | −1 546 | −1 736 | −1 146 | 0 | −4 769 | −6 461 |
| Profit before tax | 4 396 | 12 584 | 8 917 | −12 256 | 7 411 | 8 550 | −955 | 0 | −10 342 | −159 |
| Tax | 1 187 | 2 758 | 2 047 | −3 047 | 1 598 | 1 882 | −210 | −0 | −1 884 | 33 |
| Net profit | 3 209 | 9 826 | 6 870 | −9 209 | 5 813 | 6 668 | −745 | 0 | −8 458 | −192 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 225 | 231 596 | 238 973 | 210 307 | 214 679 | 209 650 | 217 817 | — | 265 618 | 340 494 |
| Equity | 91 984 | 101 809 | 108 680 | 99 470 | 105 284 | 111 952 | 111 206 | — | 105 647 | 105 455 |
| Long-term debt | 147 227 | 124 576 | 124 811 | 106 000 | 106 000 | 94 000 | 104 000 | 0 | 157 100 | 232 768 |
| Short-term debt | 6 015 | 5 211 | 5 482 | 4 837 | 3 395 | 3 698 | 2 611 | 0 | 2 871 | 2 271 |
| Total debt | 153 242 | 129 787 | 130 293 | 110 837 | 109 395 | 97 698 | 106 611 | 0 | 159 971 | 235 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gard Pogi Bermuda | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ivar Kallekleiv Lislegard-Bækken | Chief Executive Officer | 0 companies |
| Svein Just | Chief Executive Officer | 0 companies |
| Rolf-Thore Roppestad | Board of Directors | 0 companies |
| Knut Nikolai Tønnevold Ugland | Board of Directors | 0 companies |
| Trond Eilertsen | Chairman | 0 companies |