| Revenue | NOK 6,8M | +20% |
| EBITDA | NOK -420K | +51% |
| Net profit | NOK -618K | +42% |
| Total assets | NOK 997K | -14% |
| Equity | NOK -1,5M | -72% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 939 | 5 650 | 6 756 |
| Staff expenses | −988 | −1 844 | −2 023 |
| EBITDA | −925 | −863 | −420 |
| Depreciation & amort. | −20 | −142 | −142 |
| EBIT | −945 | −1 005 | −561 |
| Net financials | −21 | −65 | −57 |
| Profit before tax | −966 | −1 070 | −618 |
| Tax | −0 | −0 | −0 |
| Net profit | −966 | −1 070 | −618 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 987 | 1 164 | 997 |
| Equity | −186 | −856 | −1 474 |
| Long-term debt | 339 | 495 | 330 |
| Short-term debt | 834 | 1 525 | 2 141 |
| Total debt | 1 173 | 2 020 | 2 471 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.37% | 18.37% | 2024 | |
| Individual | 10.17% | 10.17% | 2024 | |
| Individual | 9.51% | 9.51% | 2024 | |
| Company | 9.5% | 9.5% | 2024 | |
| Individual | 8.75% | 8.75% | 2022 | |
| Individual | 8.35% | 8.35% | 2024 | |
| Individual | 7.92% | 7.92% | 2024 | |
| Individual | 7.92% | 7.92% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 4.18% | 4.18% | 2024 | |
| Company | 4.15% | 4.15% | 2024 | |
| Individual | 4.15% | 4.15% | 2024 | |
| Individual | 4.15% | 4.15% | 2024 | |
| Company | 3.32% | 3.32% | 2024 | |
| Individual | 1.66% | 1.66% | 2024 | |
| Individual | 1.66% | 1.66% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Edvin Forfod | Chief Executive Officer | 0 companies |
| Odd Normann Aune | Chairman | 0 companies |
| Råg Einar Dyvik | Board of Directors | 0 companies |
| Ottar Vasseljen | Board of Directors | 0 companies |
| Karen Beate Finseth | Chairman | 0 companies |